HAWAII (HI) WHOLESALE UNDERWRITING DESK · 1 MAJOR CITIES (50,000+ POP)

Hawaii DSCR, Hard Money, Fix & Flip, Construction & Multifamily Loans

Hawaii (HI) Underwriting Snapshot (BLUF): Wholesale business-purpose investment property loans in Hawaii utilize Judicial (Primary) / Non-Judicial Statutory security instruments, with an average non-homestead effective property tax rate of 0.31%, a median 1–4 unit investment home price of $795,000 (median rent $5,150/mo), and 5+ unit multifamily market rents averaging $2,750/door. Arranged by Loan Daddy LLC (NMLS #2827624).
SECURITY INSTRUMENT
Judicial (Primary) / Non-Judicial Statutory
EFFECTIVE PROPERTY TAX
0.31% Avg ($205/mo)
MEDIAN 1–4 UNIT PRICE & RENT
$795,000 · $5,150/mo
5+ UNIT MULTIFAMILY RENT
$2,750/door/mo
Hawaii Pre-Populated Underwriting Terminal

1–4 Unit PITIA vs. 5–25+ Unit Commercial NOI Simulator

Loan Daddy LLC · NMLS #2827624 · AZ CMB #CMB-2016143 · CA CFL #60DBO-218873 · Canonical Integer _cents & _bps Engine

Price/Door: $795,000·Loan/Door: $596,250·Avg Rent/Door: $5,150/mo
Prepayment Stepdown Structure
Amortization & FICO Tier
Calculated DSCR Coverage Ratio
Canonical: 120 bps · 7500 bps LTV · 6625 bps Rate
1.20x

Standard Multifamily / DSCR Pass (1.15x–1.24x)

Loan Amount (75% LTV)$596,25059,625,000 _cents
Monthly P&I Debt Service$3,818/mo@ 6.625% Note Rate
Total Monthly PITIA$4,302/moTax: $205 · Ins: $278
Net Monthly Cash Flow+$848/mo$10,182/yr net
Wholesale PPE Multi-Option Execution Comparison (Borrower-Paid 2.000% Default · 39 Wholesale Lenders)
Execution OptionPrepay StructureEst. Note RatePrepay Price CreditMonthly Debt ServiceDSCR Ratio
Option A: Lowest Rate (60-Mo Stepdown)5-4-3-2-16.625%-100 bps (-1.000 pt)$4,302/mo1.20x
Option B: Balanced Par (36-Mo Stepdown)3-2-16.875%-75 bps (-0.750 pt)$4,401/mo1.17x
Option C: Max Cash Flow (10-Yr Interest-Only)3-2-1 IO7.000%+38 bps IO LLPA$3,962/mo1.30x

Many DSCR lenders focus on the property's rent, not your tax returns. Not all applicants will qualify; terms vary by lender. Loans made or arranged pursuant to a California Financing Law license, #60DBO-218873.

Hawaii Cities with Population ≥ 50,000 (1 Market)

Click any Hawaii city below to open its localized DSCR & Commercial Multifamily underwriting desk with county property tax rates, median rent benchmarks, and a pre-populated city deal calculator:

City (HI)County2026 Est. PopEffective Tax RateMedian 1–4 Unit PriceMedian Monthly Rent5+ Unit Rent/Door
Honolulu, HI →HONOLULU County County379,1940.29%$815,000$5,350/mo$2,850/door

All 10 Loan Programs & 6 Unit Tiers in Hawaii

DSCR Loans in HI →Hard Money Loans in HI →Private Money Loans in HI →Fix & Flip Loans in HI →Bridge Loans in HI →Ground-Up Construction in HI →Multifamily (5+ Units) in HI →Commercial Property in HI →Rehab & BRRRR Loans in HI →Cash-Out Refinance in HI →
1–4 Units (1–4 Units)5–8 Units (5–8 Units)5–9 Units (5–9 Units)5–10 Units (5–10 Units)5–25 Units (5–25 Units)5+ Units & Portfolios (5+ Units & Portfolios)
Hawaii (HI) DSCR, Hard Money, Fix & Flip & Multifamily Loans (1 Cities) | loanai.bot Wholesale Investor Desk